Press Releases

RetailMeNot, Inc. Announces Third Quarter 2016 Financial Results
- Consolidated net revenues of $64.6 million
- GAAP net income of $0.1 million; non-GAAP net income of $4.8 million
- Adjusted EBITDA of $9.8 million; adjusted EBITDA margins of 15%
- GAAP EPS of $ 0.00; non-GAAP EPS of $0.10

AUSTIN, Texas, Nov. 1, 2016 /PRNewswire/ -- RetailMeNot, Inc. (NASDAQ:SALE), a leading digital savings destination connecting consumers with retailers, restaurants and brands, both online and in-store, today announced its financial results for the third quarter ended September 30, 2016.  In addition to this release, the company has also provided a prepared remarks document, each of which is available on the Investor Relations section of our website.

RetailMeNot, Inc.

"In the third quarter, we made progress in executing on our strategy to deliver stable and profitable long-term growth, while delivering consolidated net revenues within our guidance range, and adjusted EBITDA coming in ahead of expectations," said Cotter Cunningham, CEO & Founder, RetailMeNot, Inc.  "We continue to educate the market and our consumers, while expanding upon our promotional savings content, which over time we believe will drive increased traffic to our websites and US mobile application."

Third Quarter Financial Results Highlights and Key Operating Metrics

(All comparisons are made to the third quarter of 2015 unless otherwise noted.  Amounts may not compute due to rounding.)

With the acquisition of GiftCard Zen completed in the second quarter of 2016, RetailMeNot, Inc. is providing financial and operating results for subsequent periods in two separate operating segments, with one representing the "core" RetailMeNot business and the other representing the "gift card" business. 

For our core segment, in addition to total net revenues, we are providing segment operating income, or SOI, results and guidance, as we believe this to be an important financial metric to evaluate the operating performance of this business. SOI is defined as operating income of the core business segment plus depreciation, amortization of intangible assets, stock-based compensation expense, third-party acquisition-related costs and other operating expenses (including non-cash impairments and compensation arrangements entered into in connection with acquisitions).

For our gift card segment we are providing net revenue and gross profit results and guidance, as we believe these to be important financial metrics to evaluate the operating performance of this business. We define gift card segment net revenues as the gross market value of the gift cards sold, net of returns.  Gross profit represents the difference between net revenues less the cost of the gift card sold, including adjustments for shipping and chargebacks.

We are also providing results and guidance combining the results of both segments on a consolidated basis.

  • Core Segment
    • Total net revenues $50.5 million, down 4%.
      •  In-store & advertising net revenues were up 28%, representing 30% of total net revenues.
      • Mobile online transaction net revenues were up 13%, representing 11% of total net revenues.
      • Desktop online transaction net revenues declined 17%, representing 59% of total net revenues.
    • Segment operating income was $10.4 million, representing SOI margins of 21%.
    • Total website visits were 146.0 million, down 9%.
      • Mobile visits in the quarter increased 3% to 68.9 million, or 47% of total visits.
      • Desktop visits in the quarter declined 17% to 77.1 million.
    • Mobile unique visitors grew 3% to 19.2 million.
  • Gift Card Segment
    • Net revenues were $14.2 million.
    • Gross profit was $0.9 million, representing gross profit margins of 6%.
  • Consolidated Results (Core + Gift Card Segments)
    • Net revenues grew 23% to $64.6 million.
    • Net revenues from international markets were $10.3 million, with international net revenues representing 16% and 20% of consolidated and core segment total net revenues, respectively.
    • GAAP net income was $0.1 million, compared to GAAP net income of $0.3 million.
    • Non-GAAP net income was $4.8 million, compared to non-GAAP net income of $6.3 million.
    • GAAP EPS was $0.00 per share, based on 49.9 million fully-diluted, weighted-average shares outstanding, compared to GAAP EPS of $0.01 per share, based on 53.7 million fully-diluted, weighted-average shares outstanding.
    • Non-GAAP EPS was $0.10 per share, based on 49.9 million fully-diluted, weighted-average shares outstanding, compared to $0.12 per share, based on 53.7 million fully-diluted, weighted-average shares outstanding.
    • Adjusted EBITDA was $9.8 million, representing adjusted EBITDA margins of 15%, inclusive of Gift Card Segment, compared to adjusted EBITDA of $11.8 million, or adjusted EBITDA margins of 23%.

BUSINESS OUTLOOK

(All comparisons are made to the fourth quarter or full year of 2015, respectively, unless otherwise noted.  Amounts may not compute due to rounding.)      

Fourth Quarter 2016 (ending December 31, 2016)

With respect to our core segment, we expect:

  • Total net revenues to be in the range of $73.0 to $78.0 million, reflecting a decline of 9% at the mid-point.
  • Segment operating income to be in the range of $25.5 to $30.5 million, representing SOI margins of 37.0% at the midpoint.

With respect to our gift card segment, we expect:

  • Net revenues to be in the range of $17.0 to $20.0 million.
  • Gross profit to be in the range of $0.9 million to $1.1 million, or gross profit margins of 5.5% at the midpoint.

On a consolidated basis (core + gift card segments), we expect:

  • Net revenues to be in the range of $90.0 to $98.0 million.
  • Adjusted EBITDA to be in the range of $25.0 to $30.0 million, or adjusted EBITDA margins of 29.3% at the midpoint.

Full Year 2016 (ending December 31, 2016)

With respect to the core segment, we expect:

  • Total net revenues to be in the range of $231.7 to $236.6 million, reflecting a decline of 6% at the mid-point.
  • Segment operating income to be in the range of $58.0 to $63.0 million, representing SOI margins of 26% at the midpoint.

With respect to the gift card segment, we expect:

  • Net revenues to be in the range of $41.9 to $44.9 million.
  • Gross profit to be in the range of $2.6 to $2.8 million, or gross profit margins of 6.2% at the midpoint.

On a consolidated basis, we expect:

  • Net revenues to be in the range of $273.6 to $281.5 million.
  • Adjusted EBITDA to be in the range of $56.6 to $61.6 million, or adjusted EBITDA margins of 21.3% at the midpoint.

The above statements are based on current expectations and actual results may differ materially as explained under the caption "Forward-looking Statements" below.  Information about RetailMeNot's use of non-GAAP financial measures, including adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, is provided below under the caption "Use of Non-GAAP Financial Measures."

Quarterly Conference Call         

RetailMeNot will host a webcast to discuss its third quarter financial results and its fourth quarter and 2016 business outlook today at 7:00 a.m. Central Time (8:00 a.m. Eastern Time). 

A live webcast of the conference call can be accessed within the investor relations section of the RetailMeNot website at http://investor.retailmenot.com.  This webcast will contain forward-looking statements and other material information regarding the company's financial and operating results.

Following completion of the call, a replay of the call will be available beginning at 9:30 a.m. Eastern Time on November 1, 2016.  To listen to the telephone replay, call (877) 344-7529 within the US, or (412) 317-0088 if calling internationally.  Access Code 10092292. 

RetailMeNot uses its investor relations website (http://investor.retailmenot.com) as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor the investor relations website, in addition to following press releases, SEC filings, public conference calls and webcasts.

About RetailMeNot, Inc. 

RetailMeNot (http://www.retailmenot.com/corp/) is a leading digital savings destination connecting consumers with retailers, restaurants and brands, both online and in-store. The company enables consumers across the globe to find hundreds of thousands of digital offers to save money while they shop or dine out. During the 12 months ended September 30, 2016, RetailMeNot, Inc. experienced over 675 million visits to its websites. It also averaged 19.2 million mobile unique visitors per month during the three months ended September 30, 2016. RetailMeNot, Inc. estimates that approximately $4.8 billion in retailer sales were attributable to consumer transactions from paid digital offers in its marketplace in 2015, more than $600 million of which were attributable to its in-store solution. The RetailMeNot, Inc. portfolio of websites and mobile applications includes RetailMeNot.com in the United States; RetailMeNot.ca in Canada; VoucherCodes.co.uk in the United Kingdom; retailmenot.de in Germany; Actiepagina.nl in the Netherlands; ma-reduc.com and Poulpeo.com in France; RetailMeNot.es in Spain, RetailMeNot.it in Italy, RetailMeNot.pl in Poland and GiftCardZen.com and Deals2Buy.com in North America. RetailMeNot, Inc. is listed on the NASDAQ stock exchange under the ticker symbol "SALE."

Key Operating Metrics

Visits. RetailMeNot defines a visit as a group of interactions that take place on one of RetailMeNot Inc.'s websites from computers, smartphones, tablets or other mobile devices within a given time frame as measured by Google Analytics, a product that provides digital marketing intelligence. A single visit can contain multiple page views, events, social interactions and e-commerce transactions. A single visitor can open multiple visits. Visits can occur on the same day, or over several days, weeks or months. As soon as one visit ends, there is then an opportunity to start a new visit. A visit ends either through the passage of time or a campaign change, with a campaign generally meaning arrival via search engine, referring site or campaign-tagged information. A visit ends through passage of time either after 30 minutes of inactivity or at midnight Pacific Time. A visit ends through a campaign change if a visitor arrives via one campaign or source, leaves the site, and then returns via another campaign or source.  Visits for the period do not include interactions through our mobile applications or interactions with giftcardzen.com.

Mobile Unique Visitors.  This amount represents the average number of mobile unique visitors per month for the three month period ended September 30, 2016.  RetailMeNot counts each of the following as a mobile unique visitor: (i) the first time a specific mobile device accesses one of our mobile applications during a calendar month, and (ii) the first time a specific mobile device accesses one of our mobile websites using a specific web browser during a calendar month. If a mobile device accesses more than one of our mobile websites or mobile applications in a single calendar month, the first access to each such mobile website or mobile application is counted as a mobile unique visitor as they are tracked separately for each mobile domain. We measure mobile unique visitors with a combination of internal data sources and Google Analytics data.

Use of Non-GAAP Financial Measures

To provide investors with additional information regarding our financial results, this document includes references to adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share, each of which is a non-GAAP financial measure.  For a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures, see the tables provided below in this release.

RetailMeNot has not reconciled adjusted EBITDA guidance to net income (loss) guidance because we do not provide guidance for third party acquisition-related costs or other operating expense, net interest income/expense, other non-operating income and expenses and income taxes, net of any foreign exchange income or expense. As these items cannot be reasonably predicted at this time, we are unable to provide such guidance. Accordingly a reconciliation to net income (loss) guidance is not available without unreasonable effort.

RetailMeNot defines adjusted EBITDA as net income (loss) plus depreciation, amortization of intangible assets, stock-based compensation expense, third-party acquisition-related costs, other operating expenses (including non-cash impairments and compensation arrangements entered into in connection with acquisitions), net interest expense, other non-operating income or expense (including net foreign exchange gains and losses) and income taxes.

RetailMeNot discloses adjusted EBITDA on a consolidated basis because it is a key measure used by RetailMeNot and its board of directors to understand and evaluate RetailMeNot's financial and operating performance, establish budgets and operational goals and as an element in determining compensation of certain of its executives.  RetailMeNot believes adjusted EBITDA facilitates period-to-period comparisons of operations that could otherwise be masked by the effect of the expenses that RetailMeNot excludes in this non-GAAP financial measure and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. 

RetailMeNot's presentation of non-GAAP net income (loss) and non-GAAP net income (loss) per share excludes the impact of amortization of purchased intangible assets, stock-based compensation expense, third party acquisition-related costs, other non-cash operating expenses (including non-cash impairments and compensation arrangements entered into in connection with acquisitions) and income taxes, net of the tax effect of the adjustments above. These measures are not key metrics used by RetailMeNot or its board of directors to measure financial or operating performance or otherwise manage the business. However, RetailMeNot provides non-GAAP net income (loss) and non-GAAP net income (loss) per share as supplemental information for investors, as they facilitate period-to-period comparisons of operations that could otherwise be masked by the effect of the expenses that RetailMeNot excludes in these non-GAAP financial measures and facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results. 

Adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share have limitations as analytical tools, and you should not consider these measures in isolation or as substitutes for analysis of RetailMeNot's results as reported under GAAP. Because of these limitations, you should consider adjusted EBITDA, non-GAAP net income (loss) and non-GAAP net income (loss) per share alongside other financial performance measures, including various cash flow metrics, operating income (loss), net income (loss) and RetailMeNot's other GAAP results.

Forward-looking Statements               

This release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included herein regarding RetailMeNot's strategy, future operations, future financial position, future net revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. The words "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "seek," "should," "target," "will," "would" and similar expressions (or the negative of these terms) are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. These forward-looking statements include, among other things, statements about management's estimates regarding future net revenues, adjusted EBITDA, segment operating income, gross profit and other financial performance, visits, mobile unique visitors, e-mail subscribers, other consumer engagement metrics, new product and content offerings and other statements about management's beliefs, intentions or goals. RetailMeNot may not actually achieve the expectations disclosed in the forward-looking statements, and you should not place undue reliance on RetailMeNot's forward-looking statements. These forward-looking statements involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to, (1) RetailMeNot's ability to attract visitors to its websites from search engines, to attract and retain users and to maintain or increase users' engagement with its solutions; (2) RetailMeNot's ability to monetize digital offers through its mobile solutions; (3) RetailMeNot's ability to attract and retain paid retailers and maintain its relationships with performance marketing networks and suppliers of gift cards; (4) the competitive environment for RetailMeNot's business; (5) RetailMeNot's ability to obtain and maintain high quality digital offer content and maintain the positive perception of its brands, including with respect to its gift card business; (6) RetailMeNot's ability to have access to gift card inventory sufficient to meet consumer demand; (7) RetailMeNot's ability to manage the growth in scope and complexity of its business, including accurately planning and forecasting its financial results; (8) consumer adoption of the electronic sale of discount gift cards or the continued attractiveness of discount gift cards; (9) RetailMeNot's ability to retain its existing management team and other key employees; (10) RetailMeNot's need to manage regulatory, tax and litigation risks, including regulations related to gift cards and imposing sales tax on e-commerce or m-commerce; (11) RetailMeNot's ability to use and protect consumer data and to protect its intellectual property; (12) RetailMeNot's ability to manage international business uncertainties; (13) the impact and integration of current and future acquisitions; and (14) other risks and potential factors that could affect RetailMeNot's business and financial results identified in RetailMeNot's filings with the Securities and Exchange Commission (the "SEC"), including its quarterly report on Form 10-Q filed with the SEC on August 2, 2016.  Additional information will also be set forth in RetailMeNot's future quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that RetailMeNot makes with the SEC. RetailMeNot does not intend or undertake any duty to release publicly any updates or revisions to any forward-looking statements contained herein.

Investor Contacts
Michael Magaro 
RetailMeNot, Inc. 
mmagaro@rmn.com  
(512) 777-2899

Anne Bawden 
RetailMeNot, Inc. 
abawden@rmn.com
(415) 200-8654

Media Contact 
Michelle Skupin
RetailMeNot, Inc. 
mskupin@rmn.com
(808) 224-3215

 

RetailMeNot, Inc.

Condensed Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)










Three Months Ended September 30,


Nine Months Ended September 30,


2016


2015


2016


2015









Net revenues

$      64,637


$     52,412


$      183,536


$     165,976

Cost of net revenues (1)

18,241


4,511


38,346


15,033

Gross profit

46,396


47,901


145,190


150,943

Operating expenses:








Product development (1)

12,967


13,011


38,578


39,403

Sales and marketing (1)

22,744


21,930


70,234


66,207

General and administrative (1)

9,384


9,625


30,443


28,907

Amortization of purchased intangible assets

2,496


2,811


6,969


8,176

Other operating expenses

2,040


754


5,334


2,282

Total operating expenses

49,631


48,131


151,558


144,975

Income (loss) from operations

(3,235)


(230)


(6,368)


5,968









Other income (expense):








Interest expense, net

(545)


(536)


(1,716)


(1,449)

Other income (expense), net

68


96


632


(301)









Income (loss) before income taxes

(3,712)


(670)


(7,452)


4,218

Benefit from (provision for) income taxes

3,826


1,013


7,059


(1,407)









Net income (loss)

$            114


$           343


$            (393)


$          2,811









Net income (loss) per share:








 Basic 

$          0.00


$          0.01


$           (0.01)


$            0.05

 Diluted 

$          0.00


$          0.01


$           (0.01)


$            0.05









Weighted average number of common shares used in computing net income (loss) per share:








 Basic 

48,683


53,037


48,899


53,513

 Diluted 

49,867


53,744


48,899


54,581

















 

RetailMeNot, Inc.

Condensed Consolidated Statements of Operations (continued)

(Unaudited, in thousands)










Three Months Ended September 30,


Nine Months Ended September 30,


2016


2015


2016


2015

 (1)  Includes stock-based compensation as follows: 








Cost of net revenues

$            424


$           524


$          1,364


$          1,643

Product development

2,037


2,134


6,066


$          6,467

Sales and marketing

1,265


1,709


3,842


$          4,656

General and administrative

2,567


2,367


7,656


7,325

 Total 

$        6,293


$       6,734


$        18,928


$        20,091









 

RetailMeNot, Inc.

Reconciliation of Adjusted EBITDA

(Unaudited, in thousands)










Three Months Ended September 30,


Nine Months Ended September 30,


2016


2015


2016


2015









Net income (loss) 

$            114


$           343


$            (393)


$          2,811

Depreciation and amortization 

4,731


4,563


13,238


12,742

Stock-based compensation expense 

6,293


6,734


18,928


20,091

Third party acquisition-related costs 

-


-


488


55

Other operating expenses 

2,040


754


5,334


2,282

 Interest expense, net 

545


536


1,716


1,449

Other (income) expense, net 

(68)


(96)


(632)


301

(Benefit from) provision for income taxes 

(3,826)


(1,013)


(7,059)


1,407









 Adjusted EBITDA 

$        9,829


$     11,821


$        31,620


$        41,138

 

RetailMeNot, Inc.

Reconciliation of Non-GAAP Net Income and  Non-GAAP Diluted EPS

(Unaudited, in thousands, except per share data and percentage rates)


















Three Months Ended September 30,


Nine Months Ended September 30,


2016


2015


2016


2015

GAAP Income (loss) before income taxes

$       (3,712)


$         (670)


(7,452)


4,218

GAAP Benefit from (provision for) income taxes

3,826


1,013


7,059


(1,407)

GAAP Net income (loss)

$            114


$           343


$            (393)


$          2,811

Non-GAAP adjustments to net income (loss):








 Amortization of purchased intangibles 

2,496


2,811


6,969


8,176

 Stock-based compensation expense 

6,293


6,734


18,928


20,091

 Third party acquisition-related costs 

-


-


488


55

 Other operating expenses 

2,040


754


5,334


2,282

 Less: Tax effect of adjustments above 

(6,188)


(4,314)


(15,423)


(11,325)

 Total non-GAAP net income 

$        4,755


$       6,328


$        15,903


$       22,090









Diluted net income (loss) per share:








GAAP  

$          0.00


$          0.01


$           (0.01)


$            0.05

Non-GAAP

$           0.10


$          0.12


$             0.32


$            0.40









Shares used in non-GAAP diluted EPS calculation:








Weighted-average shares outstanding used in calculating GAAP diluted EPS

49,867


53,744


48,899


54,581

Additional dilutive securities for non-GAAP diluted EPS

-


-


1,045


-

Weighted-average shares outstanding used in calculating non-GAAP diluted EPS

49,867


53,744


49,944


54,581









Reconciliation of non-GAAP effective tax rate:








GAAP Effective tax rate

103.1%


151.2%


94.7%


33.4%

Tax effect of non-GAAP adjustments to net income

-69.9%


-116.9%


-60.2%


3.2%

Non-GAAP effective tax rate

33.2%


34.3%


34.5%


36.6%

 

RetailMeNot, Inc.

Segment Results

(Unaudited, in thousands)










Three Months Ended September 30, 2016


Core


Gift Cards


Unallocated


Total









Net revenues

$   50,455


$    14,182


$                    -


$    64,637

Cost of net revenues

4,488


13,313


440


18,241

Gross profit

45,967


869


(440)


46,396

Operating expenses:








Product development 

9,554


291


3,122


12,967

Sales and marketing 

21,019


439


1,286


22,744

General and administrative 

5,036


668


3,680


9,384

Amortization of purchased intangible assets

-


-


2,496


2,496

Other operating expenses

-


-


2,040


2,040

Total operating expenses

35,609


1,398


12,624


49,631

Income (loss) from operations

$    10,358


$       (529)


$      (13,064)


$    (3,235)


















Three Months Ended September 30, 2015


Core


Gift Cards


Unallocated


Total









Net revenues

$   52,412


$               -


$                    -


$   52,412

Cost of net revenues

3,856


-


655


4,511

Gross profit

48,556


-


(655)


47,901

Operating expenses:








Product development 

9,902


-


3,109


13,011

Sales and marketing 

19,870


-


2,060


21,930

General and administrative 

6,963


-


2,662


9,625

Amortization of purchased intangible assets

-


-


2,811


2,811

Other operating expenses

-


-


754


754

Total operating expenses

36,735


-


11,396


48,131

Income (loss) from operations

$    11,821


$               -


$      (12,051)


$        (230)


















Nine Months Ended September 30, 2016


Core


Gift Cards


Unallocated


Total









Net revenues

$ 158,613


$   24,923


$                    -


$ 183,536

Cost of net revenues

13,443


23,240


1,663


38,346

Gross profit

145,170


1,683


(1,663)


145,190

Operating expenses:








Product development 

28,401


545


9,632


38,578

Sales and marketing 

64,912


794


4,528


70,234

General and administrative 

19,399


1,182


9,862


30,443

Amortization of purchased intangible assets

-


-


6,969


6,969

Other operating expenses

-


-


5,334


5,334

Total operating expenses

112,712


2,521


36,325


151,558

Income (loss) from operations

$   32,458


$        (838)


$      (37,988)


$    (6,368)


















Nine Months Ended September 30, 2015


Core


Gift Cards


Unallocated


Total









Net revenues

$ 165,976


$               -


$                    -


$ 165,976

Cost of net revenues

13,007


-


2,026


15,033

Gross profit

152,969


-


(2,026)


150,943

Operating expenses:








Product development 

30,506


-


8,897


39,403

Sales and marketing 

60,562


-


5,645


66,207

General and administrative 

20,763


-


8,144


28,907

Amortization of purchased intangible assets

-


-


8,176


8,176

Other operating expenses

-


-


2,282


2,282

Total operating expenses

111,831


-


33,144


144,975

Income (loss) from operations

$    41,138


$               -


$       (35,170)


$      5,968



























 

RetailMeNot, Inc.

Reconciliation of Unallocated Expenses

(Unaudited, in thousands)










Three Months Ended September 30,


Nine Months Ended September 30,


2016


2015


2016


2015









Depreciation expense

$      2,235


$      1,752


$          6,269


$      4,566

Stock-based compensation expense

6,293


6,734


18,928


20,091

Third party acquisition-related costs

-


-


488


55

Amortization of purchased intangible assets

2,496


2,811


6,969


8,176

Other operating expenses

2,040


754


5,334


2,282

Total Unallocated expenses

$    13,064


$    12,051


$        37,988


$    35,170

 

RetailMeNot, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands)


 As of September 30, 


 As of December 31, 


2016


2015

 Assets 




 Current assets: 




 Cash and cash equivalents 

$                           235,267


$                         259,769

 Accounts receivable, net 

41,169


67,504

 Inventory 

3,166


-

 Prepaids and other current assets, net 

16,368


9,959

 Total current assets 

295,970


337,232





 Property and equipment, net 

23,870


21,382

 Intangible assets, net 

58,627


61,245

 Goodwill 

192,339


174,725

 Other assets, net 

6,672


8,040

 Total assets 

$                         577,478


$                       602,624





 Liabilities and Stockholders' Equity 




 Current liabilities: 




 Accounts payable 

$                                6,543


$                              8,713

 Accrued compensation and benefits 

9,548


10,136

 Accrued expenses and other current liabilities 

7,573


7,155

 Income taxes payable 

2,515


5,109

 Current maturities of long term debt 

10,000


10,000

 Total current liabilities 

36,179


41,113





 Deferred tax liability--noncurrent 

2,960


1,498

 Long term debt 

53,490


60,872

 Other noncurrent liabilities 

9,308


7,752

 Total liabilities 

101,937


111,235





 Stockholders' equity: 




 Common stock 

48


51

 Additional paid-in capital 

480,604


495,151

 Accumulated other comprehensive loss 

(5,788)


(4,883)

 Retained earnings 

677


1,070

 Total stockholders' equity 

475,541


491,389

 Total liabilities and stockholders' equity 

$                         577,478


$                       602,624

 

RetailMeNot, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)










Three Months Ended September 30,


Nine Months Ended September 30,


2016


2015


2016


2015

 Cash flows from operating activities: 








Net income (loss)

$           114


$           343


$         (393)


$       2,811

 Adjustments to reconcile net income (loss) to cash provided by
 operating activities: 








Depreciation and amortization expense

4,731


4,563


13,238


12,742

Stock based compensation expense

6,293


6,734


18,928


20,091

Excess income tax benefit from stock-based compensation

(102)


(26)


(135)


(1,333)

Deferred income tax expense (benefit) 

(411)


(44)


1,591


238

Non-cash interest expense

116


102


324


305

Impairment of assets

-


-


834


-

Amortization of deferred compensation

2,051


761


4,509


2,297

Other non-cash (gains) losses, net

293


(183)


(1,716)


969

Provision for doubtful accounts receivable

2


203


259


(84)

Changes in operating assets and liabilities:





-


-

Accounts receivable, net

850


(2,719)


25,014


28,242

Inventory

(2,378)


-


(2,433)


-

Prepaid expenses and other current assets, net

(3,797)


(3,216)


(9,314)


(4,946)

Accounts payable

(1,076)


(2,002)


(2,478)


(846)

Accrued expenses and other current liabilities

(4,526)


2,100


(6,034)


(10,061)

Other noncurrent assets and liabilities

59


1,001


1,210


1,833

 Net cash provided by operating activities 

2,219


7,617


43,404


52,258

 Cash flows from investing activities: 








Payments for acquisition of businesses, net of acquired cash

311


-


(20,968)


-

Proceeds from sale of property and equipment

12


9


22


14

Purchase of other assets

-


-


(44)


(4,302)

Purchase of non-marketable investment

-


-


-


(4,000)

Purchase of property and equipment

(4,088)


(2,418)


(9,212)


(8,741)

 Net cash used in investing activities 

(3,765)


(2,409)


(30,202)


(17,029)

 Cash flows from financing activities: 








Proceeds from notes payable, net of issuance costs

-


-


-


29,950

Payments on notes payable

(2,500)


(2,500)


(7,500)


(5,000)

Payment of offering costs related to public offerings

-


-


-


-

Excess income tax benefit from stock-based compensation and other

102


26


135


1,333

Payments of principal on capital lease arrangements

(67)


-


(67)


(7)

Payments for repurchase of common stock

(4,664)


(11,616)


(28,434)


(38,808)

Proceeds from issuance of common stock, net of tax payments related to net share settlement of equity awards

(379)


(136)


(1,569)


4,330

 Net cash used in financing activities 

(7,508)


(14,226)


(37,435)


(8,202)

 Effect of foreign currency exchange rate on cash 

(88)


(94)


(269)


(804)

 Change in cash and cash equivalents 

(9,142)


(9,112)


(24,502)


26,223

 Cash and cash equivalents, beginning of period 

244,409


279,817


259,769


244,482









 Cash and cash equivalents, end of period 

$ 235,267


$ 270,705


$ 235,267


$ 270,705

 

-- RMNSALE-F –

Logo - http://photos.prnewswire.com/prnh/20130626/DA38415LOGO

 

SOURCE RetailMeNot Inc.


Media Contacts

North America
RetailMeNot PR Department
Media Inquiries: +1 512 777 2957
France
Jordy Mongin
RetailMeNot, France